← Back to the guide Compare properties →

ACTIVEsingle familyvia mls

102 Westwood Drive

Branson, MO, 65616

3 bd2 ba1,581 sqftBuilt 1973

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60335625

List price

$329,000

$208/sqft

Listing description

Don't miss this remodeled brick home in desirable Branson North! Conveniently located just minutes from CoxHealth and Mercy hospitals, downtown Branson, Cedar Ridge Elementary school with easy access to Hwy 65, this home offers a combination of updates, space, storage and outdoor amenities that is hard to find. Home offers an open-plan layout with new flooring, updated bathrooms, new appliances, new siding on rear of the home, freshly painted exterior and updated landscaping. The kitchen features granite countertops, stainless steel farmhouse sink, oversized refrigerator, abundant cabinetry and a barn door pantry.The outdoor space offers a rear deck with retractable awning overlooking a large backyard enclosed in a new privacy fence. Property backs up to wooded area. For those needing plenty of storage and workspace, the property includes a two car garage with workshop space, a metal carport, a graveled storage area and a metal storage shed. The 850 square foot m/l basement/crawlspace provides approximately 250 square feet of semi-finished workshop/hobby space with 7-foot ceilings and exterior access making it ideal for hobbies, projects, equipment or additional storage needs. Home is priced below its August 2025 appraised value. Come take a look!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$360

Cap rate

5.1%

Cash-on-cash

-6.6%

DSCR

0.79

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,236)

Insurance($1,316)

Utilities($0)

HOA($65)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($5,502)

Net operating income$16,689

Down payment$65,800

Loan amount$263,200

Monthly payment (P&I)$1,751.08

Annual debt service($21,013)

Annual cash flow-$4,324

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.