← New analysisCompare properties →
ACTIVEtownhousevia mls

511 Cozy Lane

Branson, MO, 65616

4 bd3 ba3,453 sqftBuilt 2005

Listing courtesy of Gerken & Associates, Inc. · (417) 334-1892 · MLS# SOM60318786

List price

$359,000

13% price cut$415,000

$104/sqft

Listing description
MAJOR PRICE REPOSITIONING--NOW $359,000! At approximately $104 per finished square foot, this exceptionally spacious Branson townhome offers the opportunity to purchase the space, setting and amenities first--then update the finishes to reflect your own style.With 3,453 square feet, 4 bedrooms, 3 full bathrooms and two generous living areas, the home provides an outstanding foundation for cosmetic transformation. Fresh flooring, paint, countertops and fixtures could create a dramatic result without paying a premium for someone else's renovation choices. Multiple covered decks overlook the wooded Bee Creek and Lake Taneycomo valley, while the flexible lower level offers abundant room for guests, recreation, hobbies or multigenerational living, along with a private storm-safe room that doubles as extra storage space.Important improvements are already in place, including HVAC replaced in May 2024 and appliances less than five years old. Located in gated Cozy Cove, the HOA handles exterior maintenance and offers an outdoor pool, clubhouse, fitness center, walking trails, playground, picnic areas and direct Lake Taneycomo access with boat and canoe launches.Enjoy a private Ozarks setting just minutes from historic downtown Branson, Branson Landing, medical facilities, shopping and Highway 76. If you have been waiting for substantial space, an excellent location and the freedom to make a home distinctly yours, this is the opportunity. Schedule your private showing today.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$710

Cap rate

4.0%

Cash-on-cash

-11.9%

DSCR

0.63

Est. annual revenue$27,379
Property tax($2,579)
Insurance($1,436)
Utilities($0)
HOA($5,400)
Management($2,190)
Maintenance reserve($1,369)
Total operating expenses($12,974)
Net operating income$14,405
Down payment$71,800
Loan amount$287,200
Monthly payment (P&I)$1,910.75
Annual debt service($22,929)
Annual cash flow-$8,524

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information