← New analysisCompare properties →
ACTIVEsingle familyvia mls

190 Waterloo Way

Branson, MO, 65616

3 bd2 ba1,588 sqftBuilt 2007

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60330839

List price

$279,000

$176/sqft

Listing description
Welcome home to this well-maintained 3-bedroom, 2-bath residence nestled in an established Branson neighborhood. Home received a whole new roof in 2026. Offering a comfortable living space, this home features an open-concept floor plan with vaulted ceilings, a spacious living room, and a functional kitchen complete with abundant cabinetry, breakfast bar seating, and an adjoining dining area. The split-bedroom layout provides privacy for the primary suite, while two additional bedrooms offer flexibility for family, guests, or a home office. Step outside and enjoy the oversized back deck--perfect for grilling, entertaining, or relaxing while overlooking the spacious backyard with plenty of room for pets, play, or gardening. Additional highlights include an attached two-car garage, mature landscaping, and a convenient location just minutes from Branson schools, shopping, dining, entertainment, and medical facilities. Whether you're searching for your first home, downsizing, or looking for an investment opportunity, this move-in-ready property is one you won't want to miss!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$103

Cap rate

5.9%

Cash-on-cash

-2.2%

DSCR

0.93

Est. annual revenue$22,190
Property tax($1,486)
Insurance($1,116)
Utilities($0)
HOA($120)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($5,606)
Net operating income$16,584
Down payment$55,800
Loan amount$223,200
Monthly payment (P&I)$1,484.96
Annual debt service($17,819)
Annual cash flow-$1,235

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information